James Cropper PLC | Income Statement
Fiscal year is April-March. All values GBP Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
84,518.00
83,052.00
87,920.00
92,363.00
96,312.00
101,095
Cost of Goods Sold (COGS) incl. D&A
66,530.00
64,458.00
66,004.00
68,009.00
73,907.00
79,026
Gross Income
17,988.00
18,594.00
21,916.00
24,354.00
22,405.00
22,069
SG&A Expense
16,073.00
15,438.00
16,996.00
18,772.00
16,967.00
20,164
EBIT
1,915.00
3,156.00
4,920.00
-
5,462.00
1,927
Unusual Expense
21.00
11.00
765.00
-
-
-
Non Operating Income/Expense
285.00
187.00
39.00
81.00
867.00
394
Interest Expense
459.00
405.00
327.00
283.00
319.00
433
Pretax Income
1,194.00
2,575.00
3,868.00
5,402.00
4,287.00
2,021
Income Tax
177.00
694.00
874.00
771.00
197.00
293
Consolidated Net Income
1,371.00
1,881.00
2,994.00
4,631.00
4,090.00
2,314
Net Income
1,371.00
1,881.00
2,994.00
4,631.00
4,090.00
2,314
Net Income After Extraordinaries
1,371.00
1,881.00
2,994.00
4,631.00
4,090.00
2,314
Net Income Available to Common
1,371.00
1,881.00
2,994.00
4,631.00
4,090.00
2,314
EPS (Basic)
0.15
0.21
0.33
0.49
0.43
0.24
Basic Shares Outstanding
8,904.00
9,046.00
9,191.00
9,373.00
9,449.00
9,516
EPS (Diluted)
0.15
0.20
0.32
0.49
0.43
0.24
Diluted Shares Outstanding
9,439.00
9,349.00
9,413.00
9,450.00
9,516.00
9,516
EBITDA
4,569.00
5,658.00
7,226.00
7,901.00
8,140.00
4,879
Other Operating Expense
-
-
-
22.00
24.00
22
Non-Operating Interest Income
2.00
-
1.00
-
11.00
133
About James Cropper
View Profile
