Moorim SP Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
223,826
214,188
211,382
207,075
203,041
Cost of Goods Sold (COGS) incl. D&A
191,395
179,674
181,717
177,198
175,705
Gross Income
32,431
34,514
29,666
29,877
27,336
SG&A Expense
21,770
22,109
20,076
20,012
19,796
EBIT
10,661
12,405
9,590
9,865
7,541
Unusual Expense
-
607
-
177
275
Non Operating Income/Expense
1,646
3,919
1,869
3,596
2,291
Interest Expense
2,119
1,791
2,025
1,978
1,678
Pretax Income
10,747
6,642
6,095
4,759
12,878
Income Tax
2,903
1,326
1,257
1,149
2,293
Equity in Affiliates
1,684
6,471
2,993
1,030
-
Consolidated Net Income
9,529
1,154
1,845
2,579
10,585
Net Income
9,681
1,208
1,674
2,583
10,446
Net Income After Extraordinaries
9,681
1,208
1,674
2,583
10,446
Net Income Available to Common
9,681
1,208
1,674
2,583
10,446
EPS (Basic)
437.00
55.00
76.00
117.00
472.00
Basic Shares Outstanding
22
22
22
22
22
EPS (Diluted)
437.30
54.58
75.60
116.68
471.87
Diluted Shares Outstanding
22
22
22
22
22
EBITDA
13,551
15,643
13,055
12,882
10,699
Non-Operating Interest Income
559
554
399
291
229
Minority Interest Expense
152
54
171
4
139
Equity in Affiliates (Pretax)
-
-
-
-
4,771
About Moorim SP Co.
View Profile