Navigator Co. S/A | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,531
1,542
1,628
1,577
1,637
1,692
Cost of Goods Sold (COGS) incl. D&A
1,200
1,239
1,320
1,288
1,331
1,164
Gross Income
331
304
308
289
306
528
SG&A Expense
99
97
47
43
49
225
EBIT
215
205
272
248
245
271
Unusual Expense
1
2
12
47
10
16
Non Operating Income/Expense
18
9
12
22
3
29
Interest Expense
25
35
41
17
14
16
Pretax Income
220
184
233
210
247
281
Income Tax
10
3
36
7
40
56
Consolidated Net Income
210
181
197
217
208
225
Net Income
210
181
196
218
208
225
Net Income After Extraordinaries
210
181
196
218
208
225
Net Income Available to Common
210
181
196
218
208
225
EPS (Basic)
0.29
0.25
0.27
0.31
0.29
0.31
Basic Shares Outstanding
719
717
717
705
717
717
EPS (Diluted)
0.29
0.25
0.27
0.31
0.29
0.31
Diluted Shares Outstanding
719
717
717
705
717
717
EBITDA
316
317
394
369
384
415
Other Operating Expense
17
1
11
2
11
32
Non-Operating Interest Income
13
4
1
3
3
1
Minority Interest Expense
-
-
-
1
-
-
About Navigator Co.
View Profile
