51job Inc. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
261,939.40
296,967.30
326,841.60
351,264.50
421,500.20
565,164.60
Cost of Goods Sold (COGS) incl. D&A
72,044.80
80,381.80
90,643.80
99,596.00
112,964.60
156,984.20
Gross Income
189,894.60
216,585.60
236,197.90
251,668.50
308,535.60
408,180.50
SG&A Expense
110,328.20
131,728.90
145,915.60
159,758.10
179,691.10
234,355.80
EBIT
79,566.40
84,856.70
90,282.30
106,495.60
128,844.60
173,824.70
Unusual Expense
-
4,031.10
10,681.70
10,431.10
73,418.00
14,973.40
Non Operating Income/Expense
6,024.70
10,913.80
2,493.00
219.50
13,415.10
18,727.90
Interest Expense
-
16,672.20
-
5,603.20
5,593.20
-
Pretax Income
97,852.40
89,448.20
118,333.90
105,136.90
80,236.50
224,704.90
Income Tax
16,333.20
18,318.50
20,085.60
20,234.50
25,079.50
36,638
Consolidated Net Income
81,519.20
71,129.80
98,248.30
84,902.40
55,157.00
188,066.90
Net Income
81,519.20
71,129.80
98,289.60
85,021.20
55,027.60
189,257.50
Net Income After Extraordinaries
81,519.20
71,129.80
98,289.60
85,021.20
55,027.60
189,257.50
Net Income Available to Common
81,519.20
71,129.80
98,289.60
85,021.20
55,027.60
189,257.50
EPS (Basic)
1.39
1.22
1.70
1.46
0.92
3.09
Basic Shares Outstanding
58,551.90
58,475.40
57,714.90
58,133.00
60,087.30
61,318.30
EPS (Diluted)
1.36
1.19
1.66
1.45
0.90
3
Diluted Shares Outstanding
60,069.20
59,692.00
62,498.70
58,474.10
61,150.40
63,175.50
EBITDA
85,052.30
92,672.40
99,179.70
115,925.80
138,265.20
188,267.60
Other Operating Expense
-
-
-
14,585.20
-
-
Non-Operating Interest Income
12,261.30
14,381.00
14,876.90
14,456.10
16,988.10
17,178.90
Minority Interest Expense
-
-
41.30
118.80
129.30
1,190.60
About 51job
View Profile
