Adways Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
31,522
35,891
39,614
42,329
41,501
41,857
Cost of Goods Sold (COGS) incl. D&A
25,919
28,999
32,427
34,994
34,328
34,767
Gross Income
5,603
6,892
7,187
7,335
7,173
7,090
SG&A Expense
4,755
5,834
6,499
7,059
6,927
6,252
EBIT
848
-
688
294
255
853
Unusual Expense
53
98
182
528
195
221
Non Operating Income/Expense
246
127
115
3
123
452
Pretax Income
1,058
1,182
682
193
203
1,113
Income Tax
498
416
483
246
187
364
Consolidated Net Income
560
766
199
438
16
749
Net Income
552
687
146
451
10
739
Net Income After Extraordinaries
552
687
146
451
10
739
Net Income Available to Common
552
687
146
451
10
739
EPS (Basic)
14.45
16.81
3.51
11.11
0.26
19.06
Basic Shares Outstanding
38
41
41
41
39
39
EPS (Diluted)
14.04
16.46
3.51
11.11
0.26
19.05
Diluted Shares Outstanding
39
42
42
41
39
39
EBITDA
972
1,299
846
500
435
1,021
Other Operating Expense
-
44
-
18
8
14
Non-Operating Interest Income
17
56
55
44
45
25
Minority Interest Expense
8
79
53
13
6
10
Equity in Affiliates (Pretax)
-
5
6
5
26
4
About Adways
View Profile