Akkhie Prakarn PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
484,406.90
537,978.40
519,424.90
523,822.00
537,692.70
556,241.10
Cost of Goods Sold (COGS) incl. D&A
364,625.80
400,249.20
376,955.20
392,800.60
406,656.20
412,109
Gross Income
119,781.10
137,729.30
142,469.70
131,021.40
131,036.50
144,132.20
SG&A Expense
72,002.80
81,646.70
82,664.60
68,892.00
69,965.00
72,580.70
EBIT
47,778.40
56,082.50
59,805.00
-
61,071.50
71,551.50
Unusual Expense
-
-
436.00
-
-
-
Non Operating Income/Expense
7,678.00
8,986.60
11,474.20
7,274.60
7,855.00
7,581.60
Interest Expense
3,939.70
4,173.60
2,477.60
1,188.50
559.90
-
Pretax Income
51,516.70
61,919.20
69,394.10
68,215.50
68,366.60
79,133.10
Income Tax
9,368.30
12,918.60
14,328.70
14,044.10
14,213.00
18,154.40
Consolidated Net Income
42,148.40
49,000.70
55,065.40
54,171.40
54,153.60
60,978.60
Net Income
42,148.40
49,000.70
55,065.40
54,171.40
54,153.60
60,978.60
Net Income After Extraordinaries
42,148.40
49,000.70
55,065.40
54,171.40
54,153.60
60,978.60
Net Income Available to Common
42,148.40
49,000.70
55,065.40
54,171.40
54,153.60
60,978.60
EPS (Basic)
0.12
0.12
0.14
0.13
0.13
0.15
Basic Shares Outstanding
353,139.70
404,000.00
404,000.00
404,000.00
404,000.00
404,000
EPS (Diluted)
0.12
0.12
0.14
0.13
0.13
0.15
Diluted Shares Outstanding
353,139.70
404,000.00
404,000.00
404,000.00
404,000.00
404,000
EBITDA
90,677.50
112,776.50
122,627.10
130,094.70
129,464.50
117,911.50
Non-Operating Interest Income
-
1,023.80
1,028.50
-
-
-
About Akkhie Prakarn
View Profile