Alphaform AG | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
163,112.00
209,583.00
264,106.00
298,055.00
344,490.00
445,596
Cost of Goods Sold (COGS) incl. D&A
61,410.00
81,682.00
110,403.00
131,118.00
150,648.00
210,117
Gross Income
101,702.00
127,901.00
153,703.00
166,937.00
193,842.00
235,479
SG&A Expense
50,403.00
67,373.00
86,554.00
105,170.00
121,616.00
146,581
EBIT
51,299.00
60,528.00
67,149.00
61,767.00
72,226.00
88,898
Non Operating Income/Expense
279.00
3.00
712.00
2,454.00
2,209.00
1,057
Pretax Income
51,578.00
60,531.00
67,861.00
64,221.00
74,435.00
91,655
Income Tax
16,301.00
18,896.00
21,347.00
21,514.00
22,657.00
15,067
Consolidated Net Income
35,277.00
41,635.00
46,514.00
42,707.00
51,778.00
76,588
Net Income
35,277.00
41,635.00
46,514.00
42,707.00
51,778.00
76,588
Net Income After Extraordinaries
35,277.00
41,635.00
46,514.00
42,707.00
51,778.00
76,588
Net Income Available to Common
35,277.00
41,635.00
46,514.00
42,707.00
51,778.00
76,588
EPS (Basic)
1.36
1.60
1.77
1.61
1.93
2.81
Basic Shares Outstanding
25,198.60
25,692.70
26,005.90
26,365.20
26,647.60
26,982.60
EPS (Diluted)
1.36
1.60
1.77
1.61
1.93
2.81
Diluted Shares Outstanding
25,859.70
26,100.30
26,320.30
26,564.60
26,845.10
27,278.80
EBITDA
58,868.00
71,666.00
81,275.00
79,252.00
90,700.00
115,652
About Alphaform
View Profile