Amadeus Fire AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
142,057.00
161,057.00
169,726.00
173,295.00
184,525.00
205,836
Cost of Goods Sold (COGS) incl. D&A
82,853.00
94,046.00
97,751.00
98,317.00
103,075.00
107,975
Gross Income
59,204.00
67,011.00
71,975.00
74,978.00
81,450.00
97,861
SG&A Expense
35,996.00
40,301.00
43,478.00
45,143.00
49,318.00
60,598
EBIT
23,208.00
26,710.00
28,497.00
29,835.00
32,132.00
37,263
Non Operating Income/Expense
592.00
91.00
384.00
394.00
462.00
46
Pretax Income
22,708.00
26,680.00
28,164.00
29,451.00
31,677.00
37,226
Income Tax
6,977.00
8,146.00
8,601.00
8,990.00
9,612.00
11,391
Consolidated Net Income
15,731.00
18,534.00
19,563.00
20,461.00
22,065.00
25,835
Net Income
14,699.00
17,508.00
18,361.00
19,002.00
20,570.00
24,225
Net Income After Extraordinaries
14,699.00
17,508.00
18,361.00
19,002.00
20,570.00
24,225
Net Income Available to Common
14,699.00
17,508.00
18,361.00
19,002.00
20,570.00
24,225
EPS (Basic)
2.83
3.37
3.53
3.66
3.96
4.66
Basic Shares Outstanding
5,198.20
5,198.20
5,198.20
5,198.20
5,198.20
5,198.20
EPS (Diluted)
2.83
3.37
3.53
3.66
3.96
4.66
Diluted Shares Outstanding
5,198.20
5,198.20
5,198.20
5,198.20
5,198.20
5,198.20
EBITDA
24,049.00
27,519.00
29,283.00
30,687.00
33,165.00
38,654
Non-Operating Interest Income
92.00
61.00
51.00
10.00
7.00
9
Minority Interest Expense
1,032.00
1,026.00
1,202.00
1,459.00
1,495.00
1,610
About Amadeus Fire
View Profile
