Asiaray Media Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,211
1,321
1,406
1,471
1,759
1,929
Cost of Goods Sold (COGS) incl. D&A
850
881
1,123
1,188
1,408
1,456
Gross Income
361
440
283
282
352
472
SG&A Expense
163
186
254
258
271
341
EBIT
1,211
252
28
-
78
132
Unusual Expense
1
29
1
27
2
1
Non Operating Income/Expense
204
5
46
8
8
11
Interest Expense
10
19
6
6
11
7
Pretax Income
201
221
14
51
82
141
Income Tax
38
28
4
15
19
27
Equity in Affiliates
3
1
8
5
9
12
Consolidated Net Income
167
192
2
41
71
125
Net Income
129
143
40
17
45
61
Net Income After Extraordinaries
129
143
40
17
45
61
Net Income Available to Common
129
143
40
17
45
61
EPS (Basic)
0.29
0.32
0.09
0.05
0.10
0.14
Basic Shares Outstanding
440
440
436
440
440
438
EPS (Diluted)
0.29
0.32
0.09
0.04
0.10
0.14
Diluted Shares Outstanding
440
440
436
440
440
438
EBITDA
1,243
281
60
52
117
170
Other Operating Expense
1,014
2
2
7
2
-
Non-Operating Interest Income
6
7
8
5
5
4
Minority Interest Expense
38
50
37
24
27
64
About Asiaray Media Group
View Profile
