Axcelasia Inc. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,085.10
3,214.60
8,899.40
5,390.70
7,085.90
8,425.20
Cost of Goods Sold (COGS) incl. D&A
1,578.40
2,095.60
4,735.40
5,186.50
6,238.20
6,679.60
Gross Income
506.70
1,118.90
4,164.00
204.20
847.70
1,745.70
SG&A Expense
311.70
316.80
1,020.60
1,253.60
1,112.70
1,183.10
EBIT
195.00
802.10
3,143.30
1,059.50
268.20
562.60
Unusual Expense
-
0.20
1.90
6.40
6.90
25.90
Non Operating Income/Expense
6.00
5.90
286.40
174.00
86.70
16.80
Pretax Income
201.00
808.90
3,449.40
1,027.40
195.10
799.80
Income Tax
40.80
192.70
691.20
102.30
250.90
313.90
Consolidated Net Income
160.20
616.20
2,758.20
1,129.70
446.00
486
Net Income
160.20
616.20
2,767.10
1,043.90
244.40
537.10
Net Income After Extraordinaries
160.20
616.20
2,767.10
1,043.90
244.40
537.10
Net Income Available to Common
160.20
616.20
2,767.10
1,043.90
244.40
537.10
EPS (Basic)
0.64
2.46
0.04
0.01
0.00
-
Basic Shares Outstanding
160,320.00
160,320.00
76,941.70
160,320.00
160,320.00
160,320
EPS (Diluted)
0.00
0.00
0.04
0.01
0.00
-
Diluted Shares Outstanding
160,320.00
160,320.00
76,941.70
160,320.00
160,320.00
160,320
EBITDA
215.20
824.10
3,232.60
945.50
100.10
721.40
Other Operating Expense
-
-
-
10.00
3.30
-
Non-Operating Interest Income
-
1.00
21.70
212.40
166.70
194.50
Minority Interest Expense
-
-
8.90
85.80
201.50
51.10
About Axcelasia
View Profile
