Beauty Garage Inc. | Income Statement
Fiscal year is May-April. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
6,458
7,276
8,398
9,642
11,680
13,852
Cost of Goods Sold (COGS) incl. D&A
4,302
4,825
5,684
6,422
7,935
9,637
Gross Income
2,155
2,450
2,714
3,220
3,745
4,215
SG&A Expense
1,358
1,540
2,210
2,600
3,030
3,587
EBIT
798
910
442
555
648
628
Unusual Expense
-
4
4
4
32
12
Non Operating Income/Expense
6
17
21
20
6
19
Interest Expense
2
2
1
1
2
2
Pretax Income
292
392
416
504
653
633
Income Tax
120
146
153
187
197
247
Consolidated Net Income
172
245
263
317
456
385
Net Income
172
249
267
315
450
379
Net Income After Extraordinaries
172
249
267
315
450
379
Net Income Available to Common
172
249
267
315
450
379
EPS (Basic)
29.18
41.91
44.67
52.63
75.11
59.58
Basic Shares Outstanding
6
6
6
6
6
6
EPS (Diluted)
28.99
40.92
43.07
49.74
74.19
59.57
Diluted Shares Outstanding
6
6
6
6
6
6
EBITDA
836
945
488
601
736
797
Other Operating Expense
-
-
62
65
67
-
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
-
4
4
2
6
6
About Beauty Garage
View Profile
