BG Staffing Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
151,678.40
172,810.60
217,533.90
253,852.20
272,600.10
286,862.90
Cost of Goods Sold (COGS) incl. D&A
127,510.60
142,924.90
175,170.90
200,512.20
210,490.00
215,312.20
Gross Income
24,167.70
29,885.70
42,363.00
53,340.00
62,110.00
71,550.70
SG&A Expense
18,619.60
24,084.40
29,863.30
37,272.40
44,049.30
47,291
EBIT
5,548.20
5,801.30
12,499.70
16,067.60
18,060.80
24,259.70
Unusual Expense
655.60
2,171.20
788.60
935.90
300.00
-
Interest Expense
4,057.30
2,685.40
2,995.60
3,961.60
3,253.10
2,850.40
Pretax Income
835.30
944.70
8,715.40
11,170.10
14,507.60
21,409.30
Income Tax
7,463.00
1,373.60
3,368.00
4,287.70
8,659.20
3,859.70
Consolidated Net Income
8,298.30
428.90
5,347.40
6,882.40
5,848.40
17,549.50
Net Income
8,298.30
428.90
5,347.40
6,882.40
5,848.40
17,549.50
Net Income After Extraordinaries
8,298.30
428.90
5,347.40
6,882.40
5,848.40
17,549.50
Net Income Available to Common
8,298.30
428.90
5,347.40
6,882.40
5,848.40
17,549.50
EPS (Basic)
1.48
0.08
0.73
0.82
0.65
1.79
Basic Shares Outstanding
5,598.80
5,648.60
7,079.50
8,107.60
8,733.90
9,577.50
EPS (Diluted)
1.48
0.08
0.73
0.82
0.65
1.79
Diluted Shares Outstanding
5,598.80
5,648.60
7,288.70
8,399.90
9,038.20
9,808.10
EBITDA
10,442.60
10,442.90
18,043.40
22,801.00
24,352.70
29,304.20
About BG Staffing
View Profile