Brahim's Holdings Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
394,828.60
353,925.10
281,295.10
266,364.00
291,563.00
Cost of Goods Sold (COGS) incl. D&A
164,383.00
153,576.50
132,724.60
151,538.00
162,554.00
Gross Income
230,445.60
200,348.60
148,570.50
114,826.00
129,009.00
SG&A Expense
142,557.00
149,852.30
144,972.20
114,403.00
113,459.00
EBIT
61,540.40
50,496.30
3,598.30
426.00
15,550.00
Unusual Expense
4,677.70
8,024.90
8.20
106,000.00
478.00
Non Operating Income/Expense
959.50
68,762.90
6,888.20
6,476.00
8,378.00
Interest Expense
12,527.20
10,796.10
10,437.70
8,992.00
6,969.00
Pretax Income
58,800.20
35,054.70
14,021.10
120,820.00
678.00
Income Tax
19,751.60
1,222.90
1,396.80
1,602.00
2,846.00
Consolidated Net Income
39,048.60
33,831.80
15,418.00
122,422.00
2,168.00
Net Income
22,027.80
31,962.20
15,679.70
74,957.00
6,937.00
Net Income After Extraordinaries
22,027.80
31,962.20
15,679.70
74,957.00
6,937.00
Net Income Available to Common
22,027.80
31,962.20
15,679.70
74,957.00
6,937.00
EPS (Basic)
0.10
0.14
0.07
0.32
0.03
Basic Shares Outstanding
217,629.80
234,284.60
236,285.50
236,286.00
236,286.00
EPS (Diluted)
0.10
0.14
0.07
0.32
0.03
Diluted Shares Outstanding
217,629.80
234,284.60
236,285.50
236,286.00
236,286.00
EBITDA
73,431.50
62,425.80
15,524.40
10,905.00
23,522.00
Other Operating Expense
26,348.20
-
-
3.00
-
Non-Operating Interest Income
875.00
1,152.90
479.30
590.00
457.00
Minority Interest Expense
17,020.80
1,869.70
261.70
47,465.00
4,769.00
Equity in Affiliates (Pretax)
3,274.80
880.00
781.00
368.00
496.00
About Brahim's Holdings Bhd
View Profile
