BrainPad Inc. | Income Statement
Fiscal year is July-June. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
2,541
2,713
2,899
3,528
4,332
Cost of Goods Sold (COGS) incl. D&A
1,503
1,648
1,647
2,107
2,318
Gross Income
1,038
1,065
1,252
1,421
2,014
SG&A Expense
858
915
1,039
1,273
1,429
Unusual Expense
-
61
37
-
-
Non Operating Income/Expense
17
2
9
35
12
Interest Expense
2
3
2
3
3
Pretax Income
154
30
191
171
597
Income Tax
88
48
85
21
190
Consolidated Net Income
66
18
106
151
407
Net Income
66
18
105
151
407
Net Income After Extraordinaries
66
18
105
151
407
Net Income Available to Common
66
18
105
151
407
EPS (Basic)
9.89
2.65
15.65
22.36
60.18
Basic Shares Outstanding
7
7
7
7
7
EPS (Diluted)
9.48
2.65
15.46
22.30
60.18
Diluted Shares Outstanding
7
7
7
7
7
EBITDA
459
427
493
394
788
Non-Operating Interest Income
-
1
-
-
1
Minority Interest Expense
-
-
-
-
-
Equity in Affiliates (Pretax)
8
58
9
11
-
About BrainPad
View Profile
