Cheil Worldwide Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,709,281
2,666,256
2,806,714
3,232,594
3,374,987
3,477,881
Cost of Goods Sold (COGS) incl. D&A
2,039,035
1,906,979
1,897,095
2,273,366
2,398,890
2,430,816
Gross Income
670,247
759,277
909,618
959,228
976,097
1,047,065
SG&A Expense
531,363
623,973
771,720
800,006
812,165
854,049
EBIT
129,987
126,546
127,401
149,566
156,536
180,835
Unusual Expense
844
2,315
8,441
28,663
6,638
1,544
Non Operating Income/Expense
3,716
12,426
9,005
2,494
4,498
3,820
Interest Expense
908
1,842
2,947
2,242
2,983
804
Pretax Income
138,573
140,099
149,511
127,824
165,325
190,455
Income Tax
36,304
38,077
67,770
37,176
36,952
58,586
Consolidated Net Income
102,269
102,022
81,741
90,648
128,373
131,869
Net Income
98,540
101,605
79,514
88,263
127,153
129,713
Net Income After Extraordinaries
98,540
101,605
79,514
88,263
127,153
129,713
Net Income Available to Common
98,540
101,605
79,514
88,263
127,153
129,713
EPS (Basic)
975.00
1,034.00
770.00
871.00
1,255.00
1,281
Basic Shares Outstanding
101
98
103
101
101
101
EPS (Diluted)
974.45
1,034.32
769.83
871.49
1,255.48
1,280.75
Diluted Shares Outstanding
101
98
103
101
101
101
EBITDA
157,495
160,121
166,453
187,773
192,985
218,294
Other Operating Expense
8,897
8,758
10,497
9,656
7,396
12,180
Non-Operating Interest Income
6,096
5,264
7,611
6,719
7,450
8,412
Minority Interest Expense
3,729
418
2,227
2,385
1,220
2,156
Equity in Affiliates (Pretax)
527
20
-
51
2,183
264
About Cheil Worldwide
View Profile
