Chodai Co. Ltd. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,255
25,613
26,215
24,850
26,661
28,969
Cost of Goods Sold (COGS) incl. D&A
15,765
18,130
18,966
17,977
19,169
20,763
Gross Income
6,490
7,483
7,249
6,873
7,492
8,206
SG&A Expense
5,128
5,704
6,133
6,062
5,960
6,496
EBIT
1,362
1,779
1,116
811
1,532
1,710
Unusual Expense
30
111
-
328
17
16
Non Operating Income/Expense
130
80
41
89
103
57
Interest Expense
92
64
62
68
46
74
Pretax Income
1,373
1,721
1,129
330
1,689
1,680
Income Tax
561
760
584
250
627
606
Consolidated Net Income
812
961
545
79
1,061
1,074
Net Income
819
983
538
74
1,060
1,072
Net Income After Extraordinaries
819
983
538
74
1,060
1,072
Net Income Available to Common
819
983
538
74
1,060
1,071
EPS (Basic)
91.49
113.48
62.09
8.50
120.69
121.98
Basic Shares Outstanding
9
9
9
9
9
9
EPS (Diluted)
91.41
113.48
62.09
8.50
120.69
121.98
Diluted Shares Outstanding
9
9
9
9
9
9
EBITDA
1,782
2,192
1,604
1,325
1,858
2,052
Non-Operating Interest Income
3
37
34
5
82
2
Minority Interest Expense
7
22
7
5
1
2
About Chodai Co.
View Profile