CRA International Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
278,432.00
306,371.00
303,559.00
324,779.00
370,075.00
417,648
Cost of Goods Sold (COGS) incl. D&A
195,673.00
213,256.00
214,202.00
235,276.00
267,774.00
299,180
Gross Income
82,759.00
93,115.00
89,357.00
89,503.00
102,301.00
118,468
SG&A Expense
64,242.00
69,074.00
72,439.00
70,584.00
85,637.00
89,533
EBIT
18,517.00
24,041.00
16,918.00
18,919.00
16,664.00
28,935
Unusual Expense
-
-
3,918.00
-
900.00
-
Non Operating Income/Expense
180.00
295.00
647.00
3,439.00
116.00
645
Interest Expense
574.00
594.00
583.00
469.00
484.00
647
Pretax Income
17,918.00
23,315.00
11,815.00
21,889.00
15,164.00
28,933
Income Tax
6,683.00
9,908.00
5,490.00
7,656.00
7,463.00
6,461
Consolidated Net Income
11,235.00
13,407.00
6,266.00
14,138.00
7,650.00
22,364
Net Income
11,370.00
13,638.00
7,598.00
12,793.00
7,573.00
22,384
Net Income After Extraordinaries
11,370.00
13,638.00
7,598.00
12,793.00
7,573.00
22,384
Net Income Available to Common
11,370.00
13,638.00
7,598.00
12,793.00
7,573.00
22,384
EPS (Basic)
1.12
1.38
0.83
1.49
0.89
2.61
Basic Shares Outstanding
10,084.00
9,747.00
9,010.00
8,503.00
8,292.00
8,107
EPS (Diluted)
1.12
1.38
0.83
1.49
0.89
2.61
Diluted Shares Outstanding
10,173.00
9,897.00
9,195.00
8,601.00
8,497.00
8,570
EBITDA
24,928.00
30,484.00
23,470.00
26,815.00
25,609.00
38,930
Non-Operating Interest Income
155.00
163.00
45.00
-
-
-
Minority Interest Expense
135.00
231.00
1,332.00
1,345.00
77.00
20
Other After Tax Income (Expense)
-
-
59.00
95.00
51.00
108
About CRA International
View Profile
