Daido Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
193,499.00
213,752.00
275,783.00
305,651.00
275,493.00
309,246
Cost of Goods Sold (COGS) incl. D&A
171,192.00
193,793.00
226,661.00
245,706.00
245,951.00
263,900
Gross Income
22,307.00
19,959.00
49,122.00
59,945.00
29,542.00
45,346
SG&A Expense
37,604.00
42,872.00
47,315.00
58,388.00
51,861.00
63,856
EBIT
15,297.00
22,913.00
1,807.00
1,557.00
22,319.00
18,510
Unusual Expense
33,784.00
115.00
136.00
285.00
8,313.00
6,649
Non Operating Income/Expense
221.00
1,539.00
1,845.00
121.00
407.00
758
Interest Expense
3,468.00
1,044.00
7,670.00
6,405.00
6,077.00
6,765
Pretax Income
19,431.00
21,023.00
6,444.00
4,380.00
35,351.00
37,934
Equity in Affiliates
329.00
2,828.00
-
7,947.00
-
-
Consolidated Net Income
19,102.00
23,851.00
6,444.00
12,327.00
35,351.00
37,934
Net Income
19,102.00
23,851.00
6,444.00
12,327.00
35,351.00
37,934
Net Income After Extraordinaries
80,098.00
23,851.00
6,444.00
12,327.00
35,351.00
37,934
Net Income Available to Common
45,762.00
23,851.00
6,444.00
12,327.00
35,351.00
37,934
EPS (Basic)
0.02
0.01
0.00
0.01
0.01
0.02
Basic Shares Outstanding
2,408,633.00
2,432,304.00
2,432,304.00
2,432,304.00
2,432,304.00
2,432,304
EPS (Diluted)
0.02
0.01
0.00
0.01
0.01
0.02
Diluted Shares Outstanding
2,408,633.00
2,432,304.00
2,432,304.00
2,432,304.00
2,432,304.00
2,432,304
EBITDA
10,505.00
18,746.00
6,757.00
6,781.00
17,470.00
13,302
Non-Operating Interest Income
4,191.00
1,510.00
567.00
632.00
951.00
1,253
Equity in Affiliates (Pretax)
-
-
3,875.00
-
-
8,021
About Daido Group
View Profile