DocCheck AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
17,781.00
19,891.00
26,804.00
25,923.00
28,070.30
28,329.40
Cost of Goods Sold (COGS) incl. D&A
13,679.00
14,878.00
19,385.00
18,868.00
20,754.00
20,774.90
Gross Income
4,102.00
5,013.00
7,419.00
7,055.00
7,316.30
7,554.40
SG&A Expense
1,761.00
1,951.00
3,184.00
3,184.00
3,828.60
4,160
EBIT
1,816.00
3,104.00
4,320.00
3,953.00
3,480.60
3,511.50
Unusual Expense
468.00
209.00
279.00
8.00
-
104.50
Non Operating Income/Expense
67.00
558.00
7.00
66.00
-
321.60
Interest Expense
49.00
77.00
58.00
47.00
133.80
418
Pretax Income
1,652.00
2,557.00
4,191.00
4,038.00
3,587.70
3,377.60
Income Tax
551.00
905.00
1,391.00
1,370.00
1,185.60
1,157.10
Consolidated Net Income
1,101.00
1,652.00
2,800.00
2,668.00
2,402.10
2,220.50
Net Income
1,088.00
1,694.00
2,881.00
2,665.00
2,411.30
2,274.80
Net Income After Extraordinaries
1,088.00
1,694.00
2,881.00
2,665.00
2,411.30
2,274.80
Net Income Available to Common
1,088.00
1,694.00
2,881.00
2,665.00
2,411.30
2,274.80
EPS (Basic)
0.22
0.34
0.58
0.53
0.48
0.46
Basic Shares Outstanding
4,989.80
4,989.80
4,989.80
4,989.80
4,989.80
4,989.80
EPS (Diluted)
0.22
0.34
0.58
0.53
0.48
0.45
Diluted Shares Outstanding
4,989.80
4,989.80
4,999.60
5,008.40
5,023.70
5,022.60
EBITDA
2,267.00
3,546.00
4,805.00
4,530.00
4,331.00
4,262.50
Other Operating Expense
525.00
42.00
85.00
82.00
7.10
117
Non-Operating Interest Income
286.00
297.00
215.00
58.00
240.90
67
Minority Interest Expense
13.00
42.00
81.00
3.00
9.20
54.30
About DocCheck
View Profile
