E for L Aim PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
158
1,450
4,504
3,673
2,474
2,060
Cost of Goods Sold (COGS) incl. D&A
104
949
3,244
3,007
2,059
1,460
Gross Income
55
501
1,260
665
414
600
SG&A Expense
39
236
695
966
794
655
Unusual Expense
5
-
8
874
1,859
591
Non Operating Income/Expense
7
31
30
80
35
422
Interest Expense
-
19
240
184
170
134
Pretax Income
28
287
351
1,277
2,373
356
Income Tax
2
38
99
10
9
14
Consolidated Net Income
26
249
251
1,286
2,364
342
Net Income
26
256
210
614
1,112
164
Net Income After Extraordinaries
26
254
210
614
1,060
161
Net Income Available to Common
26
259
210
614
1,163
166
EPS (Basic)
0.00
0.03
0.02
0.06
0.08
0.01
Basic Shares Outstanding
6,036
9,200
9,200
10,705
15,257
32,217
EPS (Diluted)
0.00
0.02
0.02
0.06
0.08
0.01
Diluted Shares Outstanding
6,036
13,467
13,418
10,705
15,257
32,217
EBITDA
34
300
817
76
154
57
Non-Operating Interest Income
-
9
4
2
1
2
Minority Interest Expense
-
7
41
672
1,252
178
About E for L Aim
View Profile