Ebiquity PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
64,046.00
68,452.00
64,965.00
83,569.00
87,374.00
69,368
Cost of Goods Sold (COGS) incl. D&A
31,667.00
33,310.00
37,492.50
41,964.00
49,091.00
39,594
Gross Income
32,379.00
35,142.00
27,472.50
41,605.00
38,283.00
29,774
SG&A Expense
24,513.00
26,013.00
30,087.00
31,060.00
29,181.00
24,980
EBIT
7,866.00
9,129.00
2,614.50
10,545.00
9,102.00
4,794
Unusual Expense
319.00
4,517.00
4,898.00
2,777.00
3,801.00
6,233
Non Operating Income/Expense
42.00
-
2,476.00
11.00
234.00
86
Interest Expense
988.00
1,206.00
1,219.50
1,150.00
1,061.00
1,176
Pretax Income
6,530.00
3,421.00
11,188.50
6,625.00
4,491.00
2,504
Income Tax
1,393.00
5.00
1,998.00
2,230.00
2,043.00
1,985
Equity in Affiliates
26.00
19.00
19.50
-
-
-
Consolidated Net Income
5,163.00
3,445.00
9,171.00
4,395.00
2,448.00
4,489
Net Income
5,044.00
3,024.00
9,331.50
4,150.00
2,064.00
4,961
Net Income After Extraordinaries
5,044.00
3,024.00
9,331.50
4,150.00
2,064.00
4,116
Net Income Available to Common
5,044.00
3,024.00
9,331.50
4,150.00
2,064.00
5,840
EPS (Basic)
0.07
0.04
0.12
0.05
0.03
0.07
Basic Shares Outstanding
72,557.90
74,419.70
76,976.20
77,186.10
77,876.40
78,558
EPS (Diluted)
0.07
0.04
0.12
0.05
0.03
0.07
Diluted Shares Outstanding
75,119.10
75,744.80
78,969.30
79,784.90
80,376.10
78,558
EBITDA
11,467.00
12,431.00
1,107.00
14,227.00
13,063.00
7,453
Non-Operating Interest Income
13.00
15.00
19.50
18.00
17.00
25
Minority Interest Expense
119.00
421.00
160.50
245.00
384.00
472
About Ebiquity
View Profile
