Equiniti Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
274,700.00
292,300.00
369,000.00
382,600.00
406,100.00
530,900
Cost of Goods Sold (COGS) incl. D&A
194,800.00
212,600.00
274,900.00
292,000.00
318,700.00
405,000
Gross Income
79,900.00
79,700.00
94,100.00
90,600.00
87,400.00
125,900
SG&A Expense
40,100.00
45,400.00
51,100.00
46,800.00
41,200.00
65,700
EBIT
39,800.00
-
43,000.00
-
46,200.00
60,200
Unusual Expense
37,400.00
10,700.00
54,000.00
5,000.00
10,800.00
21,600
Non Operating Income/Expense
3,600.00
8,200.00
1,500.00
2,700.00
900.00
1,300
Interest Expense
63,100.00
70,800.00
59,900.00
9,700.00
9,300.00
12,900
Pretax Income
63,300.00
40,300.00
71,700.00
28,500.00
25,600.00
24,600
Income Tax
4,300.00
1,700.00
25,900.00
4,900.00
10,000.00
3,900
Equity in Affiliates
1,600.00
1,700.00
-
-
-
-
Consolidated Net Income
57,400.00
36,900.00
45,800.00
33,400.00
15,600.00
20,700
Net Income
57,400.00
39,000.00
50,400.00
30,500.00
11,900.00
17,500
Net Income After Extraordinaries
61,100.00
39,000.00
50,400.00
30,500.00
11,900.00
17,500
Net Income Available to Common
57,000.00
39,000.00
50,400.00
30,500.00
11,900.00
17,500
EPS (Basic)
-
7.29
0.87
0.10
0.04
0.05
Basic Shares Outstanding
320,932.80
320,932.80
58,089.90
320,935.00
331,653.00
363,000
EPS (Diluted)
0.17
0.12
0.87
0.09
0.04
0.05
Diluted Shares Outstanding
320,932.80
320,932.80
58,089.90
322,072.20
333,140.00
371,800
EBITDA
76,300.00
68,100.00
86,200.00
92,400.00
96,900.00
121,800
Other Operating Expense
-
1,900.00
-
1,900.00
-
-
Non-Operating Interest Income
1,000.00
600.00
700.00
200.00
400.00
200
Minority Interest Expense
-
2,100.00
4,600.00
2,900.00
3,700.00
3,200
About Equiniti Group
View Profile
