E-Supportlink Ltd. | Income Statement
Fiscal year is December-November. All values JPY Millions.
2013
2014
2015
2016
2017
Sales/Revenue
4,225
4,438
4,537
4,458
4,596
Cost of Goods Sold (COGS) incl. D&A
2,383
3,492
2,120
2,252
2,546
Gross Income
1,843
946
2,416
2,206
2,049
SG&A Expense
1,317
1,860
1,855
1,826
1,857
Unusual Expense
17
94
26
32
5
Non Operating Income/Expense
-
9
1,593
37
10
Interest Expense
18
14
13
13
9
Pretax Income
501
571
569
338
189
Income Tax
185
236
161
41
29
Consolidated Net Income
316
335
408
297
217
Net Income
316
335
408
297
223
Net Income After Extraordinaries
316
335
408
297
223
Net Income Available to Common
316
335
408
297
223
EPS (Basic)
71.46
75.64
92.20
67.07
50.36
Basic Shares Outstanding
4
4
4
4
4
EPS (Diluted)
71.46
75.64
92.20
67.07
50.36
Diluted Shares Outstanding
4
4
4
4
4
EBITDA
729
826
704
611
597
Other Operating Expense
-
1,605
-
-
-
Non-Operating Interest Income
-
1
1
10
4
Minority Interest Expense
-
-
-
-
5
Equity in Affiliates (Pretax)
-
-
-
-
10
About E-Supportlink
View Profile