F&M Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
4,471
4,724
5,512
6,217
6,395
Cost of Goods Sold (COGS) incl. D&A
1,341
1,520
1,642
1,774
1,932
Gross Income
3,130
3,204
3,870
4,442
4,463
SG&A Expense
2,402
2,483
2,825
3,219
3,315
EBIT
728
720
1,045
1,223
1,148
Unusual Expense
9
-
2
1
-
Non Operating Income/Expense
5
6
-
8
7
Interest Expense
8
6
4
2
1
Pretax Income
721
713
1,047
1,237
1,163
Income Tax
305
245
335
375
340
Consolidated Net Income
417
468
712
862
823
Net Income
415
469
712
862
823
Net Income After Extraordinaries
415
469
712
862
823
Net Income Available to Common
415
469
712
862
823
EPS (Basic)
28.89
32.67
49.59
60.04
57.19
Basic Shares Outstanding
14
14
14
14
14
EPS (Diluted)
28.89
32.67
49.48
59.61
56.75
Diluted Shares Outstanding
14
14
14
14
14
EBITDA
844
842
1,218
1,432
1,393
Non-Operating Interest Income
6
6
5
7
9
Minority Interest Expense
2
1
-
-
-
About F&M Co.
View Profile
