F@N Communications Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,721
31,991
35,790
37,516
39,103
35,341
Cost of Goods Sold (COGS) incl. D&A
15,308
21,659
25,299
27,495
28,766
26,558
Gross Income
7,413
10,332
10,490
10,021
10,336
8,783
SG&A Expense
3,338
4,442
4,376
4,195
4,587
4,571
EBIT
4,076
5,890
6,114
5,825
5,750
4,211
Unusual Expense
12
24
65
15
17
485
Non Operating Income/Expense
19
24
35
23
12
68
Pretax Income
4,133
5,932
6,115
5,893
5,797
3,919
Income Tax
1,569
2,293
2,165
1,981
1,568
1,365
Consolidated Net Income
2,564
3,639
3,950
3,912
4,228
2,554
Net Income
2,563
3,631
3,950
3,912
4,228
2,554
Net Income After Extraordinaries
2,563
3,631
3,950
3,912
4,228
2,554
Net Income Available to Common
2,563
3,631
3,950
3,912
4,228
2,554
EPS (Basic)
33.79
47.14
50.95
50.89
55.06
33.36
Basic Shares Outstanding
76
77
78
77
77
77
EPS (Diluted)
33.14
46.54
50.70
50.77
54.94
33.34
Diluted Shares Outstanding
77
78
78
77
77
77
EBITDA
4,181
5,997
6,270
6,018
6,008
4,579
Non-Operating Interest Income
50
42
31
29
10
15
Minority Interest Expense
1
8
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
8
111
About F@N Communications
View Profile
