Far East DDB PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
675,206.00
731,553.00
737,353.00
739,966.20
742,201.30
702,318.40
Cost of Goods Sold (COGS) incl. D&A
367,738.00
426,323.00
410,953.00
413,249.50
399,139.90
487,573.20
Gross Income
307,468.00
305,230.00
326,400.00
326,716.70
343,061.50
214,745.20
SG&A Expense
276,155.00
297,521.00
284,660.00
283,139.00
281,420.70
159,328.20
EBIT
31,313.00
-
41,740.00
-
61,640.80
55,417
Unusual Expense
417.00
724.00
-
787.20
406.50
-
Non Operating Income/Expense
52,255.00
47,955.00
52,958.00
54,725.90
63,705.80
38,854.80
Pretax Income
83,151.00
56,388.00
94,698.00
99,090.80
125,753.10
94,261
Income Tax
17,215.00
11,122.00
17,948.00
19,513.30
28,373.30
22,070.60
Equity in Affiliates
40,678.00
28,436.00
33,415.00
36,006.80
29,404.10
31,489.70
Consolidated Net Income
106,614.00
73,702.00
110,165.00
115,584.40
126,783.90
103,680.10
Net Income
102,002.00
68,122.00
102,112.00
105,740.00
121,401.60
100,988.60
Net Income After Extraordinaries
102,002.00
68,122.00
102,112.00
105,740.00
121,401.60
100,988.60
Net Income Available to Common
102,002.00
68,122.00
102,112.00
105,740.00
121,401.60
100,988.60
EPS (Basic)
13.60
9.08
13.61
14.10
16.19
13.35
Basic Shares Outstanding
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,562.50
EPS (Diluted)
13.60
9.08
13.61
14.10
16.19
13.35
Diluted Shares Outstanding
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,562.50
EBITDA
44,855.00
18,566.00
50,362.00
50,832.70
68,428.80
61,614.80
Minority Interest Expense
4,612.00
5,580.00
8,053.00
9,844.30
5,382.20
2,691.40
About Far East DDB
View Profile
