Focus Dynamics Group Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
8,747.20
12,210.70
8,045.10
15,532.90
31,683.50
Cost of Goods Sold (COGS) incl. D&A
6,596.10
7,435.90
6,363.80
8,697.20
16,518.10
Gross Income
2,151.10
4,774.80
1,681.30
6,835.70
15,165.40
SG&A Expense
7,349.90
11,071.40
13,742.60
22,935.10
16,828.60
EBIT
5,265.80
6,299.60
-
-
5,408.70
Unusual Expense
496.30
384.30
2,553.20
1,503.90
2,239.80
Non Operating Income/Expense
1,095.40
279.40
230.30
9.00
2,023.40
Interest Expense
201.20
405.90
140.80
65.00
63.90
Pretax Income
4,800.40
6,591.30
13,407.60
17,027.70
5,378.40
Income Tax
215.70
6.80
200.70
73.60
635.10
Consolidated Net Income
5,016.10
6,598.10
13,608.30
17,101.30
4,743.30
Net Income
4,873.80
6,481.90
13,608.30
16,722.00
3,303.10
Net Income After Extraordinaries
4,873.80
6,481.90
13,608.30
16,722.00
3,303.10
Net Income Available to Common
4,873.80
6,481.90
13,608.30
16,722.00
3,303.10
EPS (Basic)
0.01
0.01
0.01
0.01
0.00
Basic Shares Outstanding
610,633.10
771,220.50
1,340,454.80
1,423,071.30
1,477,585.40
EPS (Diluted)
0.01
0.01
0.01
0.01
0.00
Diluted Shares Outstanding
610,633.10
771,220.50
1,340,454.80
1,423,071.30
2,114,463.10
EBITDA
3,979.20
4,717.20
10,591.80
13,651.80
8,531.00
Other Operating Expense
67.00
3.00
-
19.70
7,071.90
Non-Operating Interest Income
67.50
219.10
1,117.50
612.00
250.10
Minority Interest Expense
142.30
116.20
-
379.40
1,440.20
Equity in Affiliates (Pretax)
-
-
-
-
0.00
About Focus Dynamics Group Bhd
View Profile
