FreakOut Inc. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,162
3,225
4,218
5,793
12,019
14,745
Cost of Goods Sold (COGS) incl. D&A
1,119
1,850
2,877
3,789
8,840
11,247
Gross Income
1,043
1,375
1,341
2,004
3,179
3,498
SG&A Expense
739
1,183
1,260
1,645
2,578
4,031
EBIT
304
191
81
358
602
533
Unusual Expense
-
11
-
68
11
193
Non Operating Income/Expense
2
9
14
17
18
19
Interest Expense
-
-
1
3
13
43
Pretax Income
252
172
107
624
1,177
113
Income Tax
165
123
136
234
290
40
Consolidated Net Income
87
49
28
390
886
73
Net Income
87
49
66
394
842
26
Net Income After Extraordinaries
87
49
66
394
842
26
Net Income Available to Common
87
49
66
394
842
26
EPS (Basic)
8.10
4.35
5.23
30.72
64.12
1.94
Basic Shares Outstanding
11
11
13
13
13
13
EPS (Diluted)
8.09
4.06
5.03
30.03
63.78
1.80
Diluted Shares Outstanding
11
12
13
13
13
14
EBITDA
355
263
173
468
815
48
Non-Operating Interest Income
-
-
-
1
6
15
Minority Interest Expense
-
-
94
4
44
48
Equity in Affiliates (Pretax)
-
-
13
217
611
887
About FreakOut
View Profile
