Frontken Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
190,611.40
309,845.10
280,573.00
261,844.20
296,580.40
Cost of Goods Sold (COGS) incl. D&A
141,848.00
240,875.10
223,527.30
183,366.50
191,761.40
Gross Income
48,763.40
68,970.00
57,045.80
78,477.80
104,819.00
SG&A Expense
31,477.70
37,116.30
41,990.60
39,883.20
45,199.90
EBIT
6,474.20
33,900.00
21,558.50
38,594.60
59,619.10
Unusual Expense
149.70
1,289.40
4,633.30
463.20
556.60
Non Operating Income/Expense
2,170.30
3,591.00
238.30
4,300.70
12,777.50
Interest Expense
1,451.30
1,226.70
1,494.40
1,147.00
931.30
Pretax Income
7,213.50
28,114.50
15,972.90
33,453.30
46,198.50
Income Tax
5,446.10
4,951.70
6,490.00
6,059.00
9,739.10
Equity in Affiliates
1,302.70
25.30
25.20
108.50
51.10
Consolidated Net Income
464.70
23,188.10
9,508.10
27,285.70
36,408.20
Net Income
2,320.80
18,775.30
4,007.00
20,040.20
29,857.70
Net Income After Extraordinaries
2,320.80
18,775.30
4,007.00
20,040.20
29,857.70
Net Income Available to Common
2,320.80
18,775.30
4,007.00
20,040.20
29,857.70
EPS (Basic)
0.00
0.02
0.00
0.02
0.03
Basic Shares Outstanding
1,009,568.10
1,008,914.20
1,040,711.20
1,048,134.10
1,047,968.50
EPS (Diluted)
0.00
0.02
0.00
0.02
0.03
Diluted Shares Outstanding
1,009,568.10
1,008,914.20
1,040,711.20
1,048,134.10
1,047,968.50
EBITDA
25,218.50
52,323.10
39,691.20
55,788.00
78,090.60
Other Operating Expense
10,811.40
2,046.20
6,503.30
-
-
Non-Operating Interest Income
170.10
321.60
780.30
769.60
844.80
Minority Interest Expense
2,785.50
4,412.80
5,501.10
7,245.50
6,550.60
About Frontken
View Profile
