Full Speed Inc. | Income Statement
Fiscal year is May-April. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
11,306
11,920
15,062
18,066
19,040
20,567
Cost of Goods Sold (COGS) incl. D&A
9,269
9,753
12,294
15,094
15,278
16,499
Gross Income
2,036
2,167
2,767
2,972
3,763
4,068
SG&A Expense
1,430
1,598
1,812
2,121
2,415
2,820
EBIT
606
569
956
850
1,347
1,248
Unusual Expense
119
12
62
80
338
193
Non Operating Income/Expense
11
83
7
60
4
4
Interest Expense
18
16
12
9
5
3
Pretax Income
459
625
877
722
1,003
996
Income Tax
100
181
142
210
504
424
Consolidated Net Income
359
444
735
512
499
572
Net Income
359
444
735
512
499
568
Net Income After Extraordinaries
359
444
735
512
499
568
Net Income Available to Common
359
444
735
512
499
568
EPS (Basic)
23.52
28.76
47.20
32.91
32.04
36.51
Basic Shares Outstanding
15
15
16
16
16
16
EPS (Diluted)
23.52
28.20
47.20
32.91
32.04
36.51
Diluted Shares Outstanding
15
16
16
16
16
16
EBITDA
683
669
1,091
999
1,519
1,352
Non-Operating Interest Income
-
-
1
1
1
-
Minority Interest Expense
-
-
-
-
-
4
Equity in Affiliates (Pretax)
-
-
-
101
5
52
About Full Speed
View Profile
