Function(x) Inc. | Income Statement
Fiscal year is July-June. All values USD Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
1,735.00
13,907.00
17,985.00
25,526.00
4,509.00
Cost of Goods Sold (COGS) incl. D&A
7,327.00
12,232.00
8,224.00
15,614.00
-
Gross Income
5,592.00
1,675.00
9,761.00
9,912.00
-
SG&A Expense
90,884.00
98,662.00
73,556.00
82,012.00
25,576.00
EBIT
96,476.00
96,987.00
63,795.00
72,100.00
24,815.00
Unusual Expense
188.00
-
14,236.00
4,303.00
28,165.00
Non Operating Income/Expense
-
-
15,980.00
1.00
399.00
Interest Expense
-
1,408.00
2,905.00
2,050.00
3,788.00
Pretax Income
96,511.00
91,333.00
68,344.00
78,452.00
57,167.00
Income Tax
-
70.00
92.00
87.00
-
Consolidated Net Income
96,511.00
91,403.00
68,436.00
78,539.00
57,167.00
Net Income
96,511.00
91,403.00
68,436.00
78,539.00
55,341.00
Net Income After Extraordinaries
96,511.00
91,403.00
68,436.00
78,539.00
48,819.00
Net Income Available to Common
96,511.00
91,403.00
68,084.00
78,872.00
62,739.00
EPS (Basic)
2,092.35
1,795.62
420.40
94.20
36.86
Basic Shares Outstanding
46.10
50.90
162.00
837.10
1,702.10
EPS (Diluted)
2,092.35
1,795.62
420.32
94.22
36.86
Diluted Shares Outstanding
46.10
50.90
162.00
837.10
1,702.10
EBITDA
94,196.00
93,216.00
57,881.00
66,060.00
21,067.00
Non-Operating Interest Income
153.00
7,062.00
100.00
-
-
Minority Interest Expense
-
-
-
-
1,826.00
Preferred Dividends
-
-
352.00
333.00
876.00
About Function(x)
View Profile
