Grino Ecologic S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
24,640.00
23,322.60
25,773.70
26,761.10
29,967.60
38,085.30
Cost of Goods Sold (COGS) incl. D&A
16,930.90
16,713.10
18,390.50
20,559.00
21,374.70
30,864.60
Gross Income
7,709.00
6,609.40
7,383.20
6,202.10
8,592.90
7,220.70
SG&A Expense
7,457.60
5,670.50
6,440.10
7,542.90
8,443.50
6,232.40
EBIT
251.50
938.90
943.10
1,029.50
149.40
772.80
Unusual Expense
74.80
0.40
0.00
-
-
-
Non Operating Income/Expense
1,304.20
74.30
872.80
492.70
61.60
9.70
Interest Expense
1,079.80
853.40
624.70
495.90
402.10
363.90
Pretax Income
402.70
162.10
1,241.00
921.60
146.90
833.50
Income Tax
117.00
77.30
445.80
642.50
467.80
684.40
Consolidated Net Income
285.80
239.40
795.20
1,564.10
614.70
149.10
Net Income
186.30
241.70
795.20
1,562.80
613.00
150.20
Net Income After Extraordinaries
186.30
241.70
795.20
1,562.80
613.00
150.20
Net Income Available to Common
186.30
241.70
795.20
1,562.80
613.00
150.20
EPS (Basic)
0.01
0.01
0.03
0.05
0.02
0.01
Basic Shares Outstanding
30,363.50
30,378.30
30,349.80
30,330.90
30,312.20
30,325.10
EPS (Diluted)
0.01
0.01
0.03
0.05
0.02
-
Diluted Shares Outstanding
30,363.50
30,378.30
30,349.80
30,330.90
30,312.20
30,325.10
EBITDA
2,402.50
3,228.30
3,107.70
3,146.20
4,191.60
4,731.50
Other Operating Expense
-
-
-
311.30
-
215.40
Non-Operating Interest Income
1.70
2.70
49.80
111.10
44.20
332.70
Minority Interest Expense
99.50
2.40
0.00
1.40
1.70
1.10
About Grino Ecologic
View Profile
