House of Friends AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
175,404.00
173,409.00
54,663.00
88,170.00
91,452.00
Cost of Goods Sold (COGS) incl. D&A
164,187.00
143,838.00
48,815.00
86,748.00
88,692.00
Gross Income
11,217.00
29,571.00
5,848.00
1,422.00
2,760.00
SG&A Expense
-
24,409.00
11,665.00
-
-
EBIT
11,217.00
5,162.00
5,817.00
1,422.00
2,760.00
Unusual Expense
-
-
3,524.00
-
-
Non Operating Income/Expense
1,729.00
1,066.00
170.00
109.00
19.00
Interest Expense
486.00
269.00
366.00
419.00
364.00
Pretax Income
12,485.00
5,981.00
9,465.00
1,138.00
2,433.00
Income Tax
3,115.00
1,349.00
1,541.00
299.00
649.00
Consolidated Net Income
9,370.00
4,632.00
7,924.00
839.00
1,784.00
Net Income
9,370.00
4,632.00
7,935.00
838.00
1,323.00
Net Income After Extraordinaries
9,370.00
4,632.00
14,595.00
838.00
1,323.00
Net Income Available to Common
9,370.00
4,632.00
8,999.00
838.00
1,323.00
EPS (Basic)
0.73
0.36
0.14
0.03
0.05
Basic Shares Outstanding
12,858.10
12,858.10
9,257.80
25,445.20
27,759.60
EPS (Diluted)
0.72
0.33
0.12
0.03
0.05
Diluted Shares Outstanding
12,927.60
13,878.90
10,823.10
25,445.20
28,160.50
EBITDA
16,137.00
10,147.00
5,321.00
3,465.00
4,976.00
Non-Operating Interest Income
25.00
22.00
72.00
26.00
56.00
Minority Interest Expense
-
-
11.00
1.00
461.00
About House of Friends AB
View Profile
