iCar Asia Ltd. | Cash Flow

Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
6,901.80
16,699.90
12,537.20
14,999.50
13,377.60
13,606.50
Depreciation, Depletion & Amortization
312.90
762.80
1,387.20
1,319.40
1,800.00
2,483.50
Other Funds
610.50
3,965.40
359.40
514.80
759.40
456.40
Funds from Operations
5,978.40
11,971.80
11,509.40
14,194.90
12,337.10
11,579.40
Changes in Working Capital
356.30
818.20
1,101.00
1,619.30
1,055.40
109.60
Net Operating Cash Flow
5,622.00
11,153.60
12,610.40
12,575.60
13,392.50
11,469.80
Capital Expenditures
1,140.30
1,047.70
940.60
1,074.20
1,175.90
Net Investing Cash Flow
2,194.00
15,212.50
2,270.50
1,074.20
1,175.90
Issuance/Reduction of Debt, Net
167.20
-
-
-
467.80
Net Financing Cash Flow
14,024.60
29,246.10
18,028.70
22,218.30
8,967.80
Net Change in Cash
6,208.60
2,880.00
3,147.70
8,568.40
5,600.50
Free Cash Flow
6,184.80
11,442.00
12,824.00
13,030.70
13,570.30
Net Assets from Acquisitions
1,053.70
14,164.80
1,329.90
-
-
Change in Capital Stock
14,191.90
29,246.10
18,028.70
22,218.30
9,435.70

About iCar Asia

View Profile
Address
Suite 18.01- 3, Level 18
Kuala Lumpur Wilayah Perseketuan (Federal Territory) 59200
Malaysia
Employees -
Website http://www.icarasia.com
Updated 07/08/2019
iCar Asia Ltd. engages in the development and operation of internet-based automotive portals, and advertising, publication, and distribution of automotive magazines. It operates through the following segments: Malaysia, Indonesia, Thailand, and Corporate. The company was founded by Lucas Robert Elliott and Patrick Y-Kin Grove on April 10, 2012 and is headquartered in Kuala Lumpur, Malaysia.