Idex ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7.00
1,423.00
349.00
38,556.00
16,036.00
2,181
Cost of Goods Sold (COGS) incl. D&A
-
59,353.00
105,197.00
131,741.00
170,477.00
169,339
Gross Income
-
57,930.00
104,848.00
93,185.00
154,441.00
167,158
SG&A Expense
66,515.00
70,532.00
121,540.00
110,238.00
96,035.00
77,758
EBIT
67,437.00
128,462.00
226,388.00
203,421.00
249,042.00
244,916
Non Operating Income/Expense
2,041.00
251.00
4,712.00
27.00
4,579.00
1,945
Interest Expense
-
-
-
1.00
-
-
Pretax Income
65,005.00
122,544.00
228,290.00
202,462.00
251,336.00
245,766
Income Tax
-
563.00
541.00
790.00
4,150.00
331
Consolidated Net Income
65,005.00
123,107.00
228,831.00
203,252.00
255,486.00
246,097
Net Income
65,005.00
123,107.00
228,831.00
203,252.00
255,486.00
246,097
Net Income After Extraordinaries
65,005.00
123,107.00
228,831.00
203,252.00
255,486.00
246,097
Net Income Available to Common
65,005.00
123,107.00
228,831.00
203,252.00
255,486.00
246,097
EPS (Basic)
0.20
0.30
0.50
0.38
0.47
0.45
Basic Shares Outstanding
326,183.00
406,478.40
459,123.10
532,167.50
542,383.10
542,796
EPS (Diluted)
0.19
0.29
0.49
0.38
0.47
0.45
Diluted Shares Outstanding
339,923.60
419,718.90
471,523.70
532,167.50
542,383.10
542,796
EBITDA
66,508.00
126,155.00
219,554.00
196,102.00
241,541.00
238,062
Other Operating Expense
-
-
-
2.00
1,434.00
-
Non-Operating Interest Income
391.00
5,667.00
2,810.00
933.00
2,285.00
1,095
About Idex ASA
View Profile
