iEnergizer Ltd. | Income Statement
Fiscal year is April-March. All values GBP Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
96,807.80
86,303.60
92,739.70
112,295.30
117,499.00
132,655.60
Cost of Goods Sold (COGS) incl. D&A
64,102.90
66,344.50
67,464.20
82,907.70
86,166.80
89,214.20
Gross Income
32,704.90
19,959.20
25,275.50
29,387.70
31,332.10
43,441.50
SG&A Expense
14,160.80
9,702.40
7,405.50
7,545.30
7,078.70
11,187.80
EBIT
-
10,256.80
17,870.00
21,842.50
24,256.10
32,253.70
Unusual Expense
-
-
183.50
582.00
10.00
324.80
Non Operating Income/Expense
1,107.60
1,174.00
1,169.70
229.10
953.50
2,108.90
Interest Expense
6,937.30
6,355.50
5,796.80
5,597.20
4,664.90
4,038.80
Pretax Income
13,039.00
5,351.60
13,718.70
17,378.40
20,951.30
31,117.10
Income Tax
1,004.90
1,867.90
2,492.80
5,896.20
5,525.80
6,924.90
Consolidated Net Income
12,034.20
3,483.70
11,225.90
11,482.10
15,425.50
24,192.20
Net Income
12,034.20
3,483.70
11,225.90
11,482.10
15,425.50
24,192.20
Net Income After Extraordinaries
12,034.20
3,483.70
11,225.90
11,482.10
15,425.50
24,192.20
Net Income Available to Common
12,034.20
3,483.70
11,225.90
11,482.10
15,425.50
24,192.20
EPS (Basic)
0.08
0.02
0.07
0.06
0.08
0.13
Basic Shares Outstanding
153,010.00
153,010.00
177,827.70
190,130.00
190,130.00
190,130
EPS (Diluted)
0.08
0.02
0.06
0.06
0.08
0.13
Diluted Shares Outstanding
153,136.20
153,086.70
177,827.70
190,130.00
190,130.00
190,130
EBITDA
22,733.30
14,671.40
21,185.20
25,576.40
28,082.30
36,207.10
Other Operating Expense
-
-
-
0.10
2.70
-
Non-Operating Interest Income
324.70
276.40
292.40
322.00
396.60
468.60
About iEnergizer
View Profile