iMarketKorea Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,496,830
2,733,773
3,143,908
3,400,004
3,080,452
2,935,242
Cost of Goods Sold (COGS) incl. D&A
2,376,379
2,591,296
2,974,333
3,224,285
2,939,177
2,796,022
Gross Income
120,451
142,477
169,575
175,720
141,275
139,221
SG&A Expense
71,307
85,718
104,905
114,217
107,421
101,445
EBIT
48,853
56,313
63,784
60,493
32,597
36,980
Unusual Expense
48
1,136
648
5,848
53
1,663
Non Operating Income/Expense
877
569
1,054
1,471
4,371
1,371
Interest Expense
519
603
682
583
644
609
Pretax Income
50,815
57,708
65,822
54,115
29,344
34,742
Income Tax
12,094
13,079
16,112
18,525
13,685
14,020
Equity in Affiliates
165
489
144
-
-
-
Consolidated Net Income
38,557
44,140
49,566
35,590
15,659
20,722
Net Income
38,826
40,452
41,590
26,149
7,704
12,316
Net Income After Extraordinaries
38,826
40,452
41,590
26,149
7,704
12,316
Net Income Available to Common
38,826
40,452
41,590
26,149
7,704
12,316
EPS (Basic)
1,081.00
1,126.00
1,170.00
743.00
221.00
357.16
Basic Shares Outstanding
36
36
36
35
35
34
EPS (Diluted)
1,080.51
1,126.50
1,170.44
742.97
221.30
357.16
Diluted Shares Outstanding
36
36
36
35
35
34
EBITDA
55,177
70,933
80,276
75,193
47,351
52,238
Other Operating Expense
292
446
887
1,009
1,256
796
Non-Operating Interest Income
1,652
2,565
2,315
1,524
1,814
2,423
Minority Interest Expense
270
3,688
7,976
9,441
7,954
8,407
Equity in Affiliates (Pretax)
-
-
-
-
-
1,018
About iMarketKorea
View Profile
