InterCloud Systems Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
51,407.50
73,751.00
74,108.00
59,110.00
34,520.00
Cost of Goods Sold (COGS) incl. D&A
46,741.50
78,657.00
80,305.00
46,328.00
28,051.00
Gross Income
4,666.10
4,906.00
6,197.00
12,782.00
6,469.00
SG&A Expense
7,751.20
10,717.00
10,410.00
25,299.00
13,378.00
EBIT
3,085.10
-
-
-
6,909.00
Unusual Expense
18,404.00
7,441.00
25,488.00
8,374.00
14,847.00
Non Operating Income/Expense
1,647.80
186.00
388.00
1,889.00
15,199.00
Interest Expense
5,574.20
13,162.00
9,397.00
13,754.00
7,050.00
Pretax Income
25,415.50
21,158.00
51,880.00
20,593.00
44,005.00
Income Tax
587.70
3,297.00
1,345.00
207.00
672.00
Consolidated Net Income
24,827.90
17,861.00
50,535.00
20,800.00
43,333.00
Net Income
24,904.00
17,838.00
50,638.00
20,811.00
42,777.00
Net Income After Extraordinaries
25,453.90
16,881.00
35,514.00
15,139.00
41,218.00
Net Income Available to Common
25,438.40
18,795.00
65,762.00
28,057.00
44,296.00
EPS (Basic)
3,140.00
1,352.00
1,222.29
317.16
14.55
Basic Shares Outstanding
8.10
31.60
53.80
1,049.90
3,046.60
EPS (Diluted)
3,140.32
1,353.57
1,222.29
18.32
14.55
Diluted Shares Outstanding
8.10
32.50
53.80
1,049.90
3,046.60
EBITDA
1,964.70
12,271.00
13,222.00
11,191.00
6,350.00
Minority Interest Expense
76.20
23.00
103.00
11.00
556.00
Equity in Affiliates (Pretax)
-
-
-
807.00
-
Preferred Dividends
1,084.30
-
-
-
-
About InterCloud Systems
View Profile
