Invigor Group Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
869.00
5,364.00
7,515.00
7,449.00
2,317
Cost of Goods Sold (COGS) incl. D&A
1,034.00
2,554.00
7,239.00
11,769.00
12,616.00
8,406
Gross Income
1,034.00
1,685.00
1,875.00
4,254.00
5,167.00
6,089
SG&A Expense
2,285.00
2,068.00
822.00
1,758.00
1,005.00
2,628
EBIT
3,319.00
3,753.00
2,697.00
7,056.00
6,172.00
8,717
Unusual Expense
12,399.00
-
265.00
-
6,950.00
-
Non Operating Income/Expense
15.00
-
-
320.00
13.00
24
Interest Expense
272.00
374.00
667.00
336.00
1,112.00
1,088
Pretax Income
15,952.00
4,127.00
3,629.00
7,712.00
14,247.00
9,781
Income Tax
-
-
519.00
972.00
1,144.00
1,100
Equity in Affiliates
-
-
-
35.00
47.00
31
Consolidated Net Income
15,952.00
4,127.00
3,110.00
6,775.00
13,150.00
8,650
Net Income
15,952.00
4,127.00
3,110.00
6,775.00
13,150.00
8,650
Net Income After Extraordinaries
15,952.00
4,127.00
3,110.00
6,775.00
13,150.00
4,966
Net Income Available to Common
15,952.00
4,127.00
3,110.00
6,775.00
13,150.00
8,800
EPS (Basic)
0.21
0.03
0.01
0.02
0.02
0.01
Basic Shares Outstanding
74,485.60
137,198.50
261,896.00
402,893.10
608,049.40
1,326,735.40
EPS (Diluted)
0.21
0.02
0.01
0.02
0.02
0.01
Diluted Shares Outstanding
75,028.90
192,447.90
261,896.00
402,893.10
608,049.40
1,326,735.40
EBITDA
3,315.00
3,077.00
1,871.00
6,219.00
4,404.00
5,160
Other Operating Expense
-
-
-
1,044.00
-
-
Non-Operating Interest Income
23.00
-
-
-
-
-
About Invigor Group
View Profile
