iSentia Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
110,562.00
127,272.00
155,996.00
155,129.00
137,139.00
Cost of Goods Sold (COGS) incl. D&A
85,251.00
89,971.00
108,601.00
118,038.00
111,325.00
Gross Income
25,311.00
37,301.00
47,395.00
37,091.00
25,814.00
SG&A Expense
10,159.00
8,974.00
5,608.00
6,676.00
15,564.00
EBIT
15,152.00
28,327.00
-
30,415.00
10,250.00
Unusual Expense
27,737.00
8.00
-
25,600.00
4,043.00
Non Operating Income/Expense
756.00
47.00
6,785.00
11,318.00
534.00
Interest Expense
14,201.00
2,405.00
2,898.00
2,855.00
2,284.00
Pretax Income
27,356.00
25,961.00
32,174.00
9,296.00
3,481.00
Income Tax
8,950.00
6,345.00
7,922.00
4,227.00
2,196.00
Consolidated Net Income
18,406.00
19,616.00
24,252.00
13,523.00
1,285.00
Net Income
18,406.00
19,616.00
24,252.00
13,523.00
1,285.00
Net Income After Extraordinaries
18,406.00
19,616.00
24,252.00
13,523.00
1,285.00
Net Income Available to Common
18,406.00
19,616.00
24,252.00
13,523.00
1,285.00
EPS (Basic)
0.12
0.10
0.12
0.07
0.01
Basic Shares Outstanding
148,091.00
200,000.00
200,000.00
200,000.00
200,000.00
EPS (Diluted)
0.12
0.10
0.12
0.07
0.01
Diluted Shares Outstanding
148,091.00
200,203.90
200,462.90
200,000.00
200,301.10
EBITDA
27,515.00
41,919.00
55,491.00
46,661.00
26,376.00
Non-Operating Interest Income
186.00
-
70.00
62.00
92.00
About iSentia Group
View Profile
