S&T Motiv Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
960,297
1,099,294
1,210,525
1,153,811
1,137,471
1,068,069
Cost of Goods Sold (COGS) incl. D&A
842,156
952,989
993,943
981,385
965,629
930,267
Gross Income
118,142
146,305
216,581
172,426
171,842
137,802
SG&A Expense
65,162
76,341
92,572
99,686
75,098
71,399
EBIT
52,051
68,999
123,045
71,633
96,312
65,953
Unusual Expense
1,106
4,654
434
-
2,616
-
Non Operating Income/Expense
11,651
9,535
8,790
12,483
22,641
7,938
Interest Expense
2,094
1,547
438
11
125
-
Pretax Income
40,855
74,102
133,207
60,551
72,035
76,487
Income Tax
10,884
17,636
35,311
25,953
12,979
19,262
Equity in Affiliates
77
284
511
254
-
-
Consolidated Net Income
29,894
56,182
97,385
34,344
59,056
57,225
Net Income
33,706
50,625
85,582
33,563
56,853
56,267
Net Income After Extraordinaries
33,706
39,867
85,582
33,563
56,853
56,267
Net Income Available to Common
33,574
48,828
85,406
33,563
56,853
56,267
EPS (Basic)
2,446.00
4,371.00
6,034.00
2,316.00
3,888.00
4,005
Basic Shares Outstanding
14
14
14
14
15
14
EPS (Diluted)
2,412.06
4,312.59
5,901.13
2,283.13
3,883.66
3,999.98
Diluted Shares Outstanding
14
14
15
15
15
14
EBITDA
76,704
92,177
148,925
97,308
125,656
95,553
Other Operating Expense
929
965
964
1,107
432
450
Non-Operating Interest Income
1,443
1,769
1,376
1,412
969
2,688
Minority Interest Expense
3,812
5,557
11,803
781
2,203
958
Equity in Affiliates (Pretax)
-
-
-
-
135
92
Preferred Dividends
132
176
176
-
-
-
About S&T Motiv Co.
View Profile
