Sae Dong Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
118,814
121,025
131,634
125,539
119,282
Cost of Goods Sold (COGS) incl. D&A
109,967
112,610
123,454
117,413
113,760
Gross Income
8,847
8,415
8,180
8,126
5,521
SG&A Expense
6,724
9,855
11,469
11,660
10,796
EBIT
1,731
1,888
3,571
4,360
5,707
Unusual Expense
-
-
66
-
63
Non Operating Income/Expense
517
623
84
2,382
142
Interest Expense
2,124
2,309
2,528
2,515
2,469
Pretax Income
188
1,634
3,394
2,310
7,764
Income Tax
95
208
805
269
15
Equity in Affiliates
1,336
-
-
-
-
Consolidated Net Income
1,429
1,842
4,199
2,579
7,779
Net Income
1,429
1,842
4,199
2,579
7,779
Net Income After Extraordinaries
1,429
1,842
4,199
2,579
7,779
Net Income Available to Common
1,429
1,842
4,199
2,579
7,779
EPS (Basic)
90.81
117.46
267.51
163.76
423.00
Basic Shares Outstanding
16
16
16
16
18
EPS (Diluted)
90.98
117.27
267.30
164.18
422.89
Diluted Shares Outstanding
16
16
16
16
18
EBITDA
6,875
4,616
4,661
3,259
2,011
Other Operating Expense
392
449
281
826
433
Non-Operating Interest Income
64
12
51
11
7
Equity in Affiliates (Pretax)
-
1,927
2,803
2,172
327
About Sae Dong Co.
View Profile
