JAG Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
135,716.20
130,388.80
84,790.70
93,578.50
143,622.80
Cost of Goods Sold (COGS) incl. D&A
115,698.80
113,959.50
96,916.10
78,764.80
122,931.50
Gross Income
20,017.50
16,429.30
12,125.50
14,813.70
20,691.40
SG&A Expense
9,790.60
10,082.70
12,088.70
10,603.00
10,607.90
EBIT
10,226.90
6,346.60
24,214.10
-
11,638.40
Unusual Expense
934.90
647.40
252.50
880.80
579.10
Non Operating Income/Expense
773.20
1,537.10
1,975.80
1,199.20
723.80
Interest Expense
1,370.20
713.90
598.70
634.90
819.90
Pretax Income
8,755.00
6,756.40
22,414.90
2,564.00
10,890.80
Income Tax
1,199.00
432.50
2,623.90
505.20
2,494.10
Consolidated Net Income
7,556.00
6,323.90
19,790.90
2,058.90
8,396.70
Net Income
7,556.00
6,323.90
19,784.40
2,010.80
8,346.30
Net Income After Extraordinaries
7,556.00
6,323.90
19,784.40
2,010.80
8,346.30
Net Income Available to Common
7,556.00
6,323.90
19,784.40
2,010.80
8,346.30
EPS (Basic)
0.01
0.01
0.02
0.00
0.01
Basic Shares Outstanding
741,247.80
1,033,262.00
1,184,686.40
1,231,833.20
1,234,772.20
EPS (Diluted)
0.01
0.01
0.02
0.00
0.01
Diluted Shares Outstanding
741,247.80
1,121,693.00
1,184,686.40
1,231,833.20
1,290,929.90
EBITDA
13,293.80
9,300.20
20,172.20
9,041.40
15,620.90
Other Operating Expense
-
-
-
914.30
1,555.00
Non-Operating Interest Income
60.10
234.10
169.60
153.80
216.90
Minority Interest Expense
-
-
6.50
48.10
50.40
About JAG Bhd
View Profile