Saeron Automotive Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
192,759
199,131
202,726
197,511
183,457
Cost of Goods Sold (COGS) incl. D&A
150,207
154,934
152,386
155,805
152,324
Gross Income
42,552
44,197
50,339
41,706
31,133
SG&A Expense
11,379
11,996
20,152
13,297
13,932
EBIT
31,242
31,854
29,747
27,950
16,526
Unusual Expense
-
137
157
-
-
Non Operating Income/Expense
600
405
331
15
1,287
Interest Expense
97
38
3
2
3
Pretax Income
32,630
33,385
31,306
29,526
19,056
Income Tax
10,029
9,784
8,065
8,862
5,789
Equity in Affiliates
1,377
229
1,538
1,894
-
Consolidated Net Income
21,223
23,830
24,779
22,558
13,267
Net Income
21,223
23,830
24,779
22,558
13,267
Net Income After Extraordinaries
21,223
23,830
24,779
22,558
13,267
Net Income Available to Common
21,223
23,830
24,779
22,558
13,267
EPS (Basic)
1,111.00
1,241.00
1,291.00
1,175.00
691.00
Basic Shares Outstanding
19
19
19
19
19
EPS (Diluted)
1,110.90
1,241.13
1,290.58
1,174.92
690.99
Diluted Shares Outstanding
19
19
19
19
19
EBITDA
41,095
42,216
40,321
38,681
27,913
Other Operating Expense
69
347
441
459
676
Non-Operating Interest Income
885
1,028
1,388
1,563
1,536
Equity in Affiliates (Pretax)
-
-
-
-
2,283
About Saeron Automotive
View Profile
