JcbNext Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
8,560.30
21,600.10
6,619.10
9,231.10
9,895.40
Cost of Goods Sold (COGS) incl. D&A
2,387.90
7,214.60
5,383.90
5,766.10
4,983.40
Gross Income
6,172.40
14,385.50
1,235.20
3,464.90
4,912.00
SG&A Expense
290.30
306.10
4,132.60
5,149.30
2,413.00
EBIT
3,791.60
-
2,897.40
-
2,513.90
Unusual Expense
860.10
6,875.00
420.80
2,562.50
660.00
Non Operating Income/Expense
1,634.10
3,236.30
15,981.00
2,443.90
3,599.10
Interest Expense
2.70
0.10
-
-
-
Pretax Income
1,415.70
12,958.50
16,732.70
659.10
1,737.70
Income Tax
409.40
2,451.60
1,558.50
1,930.50
1,977.00
Equity in Affiliates
6,232.20
7,937.60
10,203.00
12,686.10
10,579.30
Consolidated Net Income
7,238.50
18,444.50
25,377.30
11,414.70
6,864.70
Net Income
7,242.50
18,563.10
25,570.50
11,351.80
6,816.70
Net Income After Extraordinaries
51,501.40
1,913,407.50
25,570.50
11,351.80
6,816.70
Net Income Available to Common
65,986.50
69,314.10
25,570.50
11,351.80
6,816.70
EPS (Basic)
0.52
69.81
0.18
0.08
0.05
Basic Shares Outstanding
126,446.80
26,946.00
139,948.90
139,858.10
139,822.20
EPS (Diluted)
0.51
72.39
0.18
0.08
0.05
Diluted Shares Outstanding
128,641.10
26,946.00
139,948.90
139,858.10
139,822.20
EBITDA
3,914.50
10,894.80
2,626.10
897.10
2,624.00
Other Operating Expense
2,090.60
3,406.30
-
2,448.80
14.90
Non-Operating Interest Income
121.10
5,924.00
3,228.30
13.10
7.50
Minority Interest Expense
4.00
118.60
193.30
62.90
48.00
About JcbNext Bhd
View Profile