Kelyniam Global Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2006
2007
2008
2009
2014
2016
2017
2018
Sales/Revenue
69.30
46.60
451.30
273.40
1,788.80
1,526.10
1,848.10
2,123.70
Cost of Goods Sold (COGS) incl. D&A
6.50
15.70
148.80
240.60
880.80
735.30
757.40
967.60
Gross Income
62.70
30.90
302.50
32.80
907.90
790.90
1,090.80
1,156.10
SG&A Expense
33.90
48.10
508.70
229.90
906.80
804.50
982.90
1,158.60
EBIT
79.10
173.10
206.20
197.10
1.20
13.60
107.50
7.60
Non Operating Income/Expense
33.30
6.20
-
-
-
-
119.60
1.40
Interest Expense
1.80
3.40
14.10
18.40
-
7.90
13.70
27.50
Pretax Income
114.20
182.70
220.30
215.50
1.20
3.60
213.40
33.60
Income Tax
-
-
-
-
6.00
9.90
286
18.30
Consolidated Net Income
114.20
182.70
220.30
215.50
4.80
13.50
72.50
15.30
Net Income
114.20
182.70
220.30
215.50
4.80
13.50
72.50
15.30
Net Income After Extraordinaries
114.20
182.70
220.30
215.50
4.80
13.50
72.50
15.30
Net Income Available to Common
114.20
182.70
220.30
215.50
4.80
13.50
72.50
15.30
EPS (Basic)
0.01
0.01
0.01
0.01
0.00
-
-
-
Basic Shares Outstanding
8,680.00
16,607.10
19,432.60
12,629.70
20,376.80
20,376.80
20,376.80
25,726.80
EPS (Diluted)
0.01
0.01
0.01
0.02
0.00
-
-
-
Diluted Shares Outstanding
8,680.00
16,607.10
19,432.60
12,629.70
20,376.80
20,376.80
20,376.80
25,726.80
EBITDA
72.60
157.40
106.80
59.90
1.20
20.20
148
7.50
Other Operating Expense
108.00
155.90
-
-
-
-
0.40
5.10
Non-Operating Interest Income
-
-
-
-
0.00
-
-
0.10
About Kelyniam Global
View Profile