KGINICIS Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
415,769
547,791
696,866
478,072
758,453
Cost of Goods Sold (COGS) incl. D&A
313,376
437,180
591,560
352,431
539,003
Gross Income
102,393
110,611
105,306
125,642
219,451
SG&A Expense
66,009
72,832
86,259
78,833
169,335
EBIT
36,022
37,391
18,515
-
49,577
Unusual Expense
2,775
1,908
8,454
1,328
7,714
Non Operating Income/Expense
161
1,115
1,445
756
4,725
Interest Expense
2,513
3,355
2,686
2,697
3,005
Pretax Income
35,172
35,253
8,320
42,464
45,978
Income Tax
8,561
10,138
11,328
8,597
6,378
Equity in Affiliates
4,995
577
6,372
-
-
Consolidated Net Income
21,616
25,691
3,364
33,867
39,600
Net Income
16,879
17,735
876
28,380
36,194
Net Income After Extraordinaries
16,879
17,735
876
48,669
72,767
Net Income Available to Common
16,879
17,735
876
8,091
12,741
EPS (Basic)
680.00
717.00
35.00
316.00
14.00
Basic Shares Outstanding
25
25
25
26
26
EPS (Diluted)
679.81
706.19
34.89
314.34
14.37
Diluted Shares Outstanding
25
25
25
26
26
EBITDA
38,833
41,492
24,881
54,131
66,241
Other Operating Expense
362
388
532
337
539
Non-Operating Interest Income
4,278
4,239
2,391
1,535
2,215
Minority Interest Expense
4,738
7,957
4,240
5,487
3,406
Equity in Affiliates (Pretax)
-
-
-
3,418
180
About KGINICIS Co.
View Profile
