KLab Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2012
2014
2015
2016
2017
2018
Sales/Revenue
15,210
21,375
20,913
19,600
26,778
32,674
Cost of Goods Sold (COGS) incl. D&A
9,390
14,512
14,199
14,408
17,212
22,125
Gross Income
5,820
6,862
6,714
5,192
9,565
10,549
SG&A Expense
3,010
4,699
4,516
3,917
4,932
5,554
EBIT
2,811
2,164
2,198
1,275
4,633
4,995
Unusual Expense
2
787
502
1,116
90
389
Non Operating Income/Expense
5
374
128
630
294
591
Interest Expense
2
7
1
4
1
-
Pretax Income
2,813
1,777
1,590
478
4,797
4,040
Income Tax
1,191
44
892
367
1,668
1,470
Consolidated Net Income
1,623
1,821
697
846
3,129
2,570
Net Income
1,623
1,793
700
814
3,127
2,570
Net Income After Extraordinaries
1,623
1,793
700
814
3,127
2,570
Net Income Available to Common
1,623
1,793
700
814
3,127
2,570
EPS (Basic)
63.78
52.15
19.26
22.26
84.89
69.03
Basic Shares Outstanding
25
34
36
37
37
37
EPS (Diluted)
59.11
50.21
18.86
22.26
81.34
66.59
Diluted Shares Outstanding
27
36
37
37
38
39
EBITDA
2,929
2,568
2,626
1,899
5,297
6,083
Non-Operating Interest Income
2
1
26
30
32
30
Minority Interest Expense
-
28
3
32
1
-
Equity in Affiliates (Pretax)
-
32
4
31
71
5
About KLab
View Profile
