Legs Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,613
11,446
11,337
12,748
13,321
14,270
Cost of Goods Sold (COGS) incl. D&A
7,862
8,248
7,901
8,996
9,391
9,915
Gross Income
2,752
3,199
3,435
3,752
3,930
4,355
SG&A Expense
2,289
2,574
2,637
2,890
3,084
3,301
EBIT
10,613
624
798
862
846
1,054
Unusual Expense
58
5
34
47
56
2
Non Operating Income/Expense
-
31
17
20
18
5
Pretax Income
436
649
750
828
931
1,074
Income Tax
160
280
204
297
302
297
Consolidated Net Income
277
368
546
531
629
776
Net Income
278
368
546
531
629
776
Net Income After Extraordinaries
278
368
546
531
629
776
Net Income Available to Common
278
368
546
531
629
776
EPS (Basic)
27.08
35.30
51.79
50.61
59.99
73.59
Basic Shares Outstanding
10
10
11
10
10
11
EPS (Diluted)
26.51
34.33
50.50
49.61
59.25
72.83
Diluted Shares Outstanding
10
11
11
11
11
11
EBITDA
10,669
678
840
889
868
1,073
Other Operating Expense
10,151
-
-
-
-
-
Non-Operating Interest Income
1
2
6
12
6
6
Minority Interest Expense
1
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
5
6
About Legs Co.
View Profile