M&C Saatchi PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
162,039.00
169,373.00
178,928.00
225,387.00
251,481.00
422,404
Cost of Goods Sold (COGS) incl. D&A
148,772.00
157,722.00
162,380.00
211,270.00
239,700.00
348,348
Gross Income
13,267.00
11,651.00
16,548.00
14,117.00
11,781.00
74,056
EBIT
13,267.00
11,651.00
16,548.00
14,117.00
11,781.00
18,036
Unusual Expense
15,503.00
6,112.00
4,595.00
6,013.00
2,791.00
2,741
Non Operating Income/Expense
510.00
425.00
952.00
2,052.00
618.00
562
Interest Expense
349.00
548.00
771.00
1,231.00
1,346.00
1,357
Pretax Income
2,719.00
4,882.00
10,529.00
5,261.00
7,315.00
14,773
Income Tax
4,207.00
4,293.00
3,386.00
3,451.00
4,736.00
6,635
Equity in Affiliates
163.00
1,350.00
2,017.00
1,530.00
1,987.00
2,825
Consolidated Net Income
6,763.00
1,939.00
9,160.00
3,340.00
4,566.00
10,963
Net Income
8,610.00
155.00
6,474.00
144.00
2,672.00
8,255
Net Income After Extraordinaries
18,703.00
155.00
6,474.00
144.00
2,672.00
8,255
Net Income Available to Common
1,483.00
155.00
6,474.00
144.00
2,672.00
8,255
EPS (Basic)
0.02
0.00
0.09
0.00
0.03
0.10
Basic Shares Outstanding
66,094.00
65,285.00
71,319.00
73,193.00
77,999.00
84,360
EPS (Diluted)
0.02
0.00
0.09
0.00
0.03
0.09
Diluted Shares Outstanding
70,295.00
68,342.00
71,619.00
75,060.00
84,699.00
90,248
EBITDA
16,368.00
15,271.00
20,717.00
19,463.00
17,092.00
26,324
Non-Operating Interest Income
376.00
316.00
299.00
440.00
289.00
273
Minority Interest Expense
1,847.00
2,094.00
2,686.00
3,196.00
1,894.00
2,708
About M&C Saatchi
View Profile
